Real Estate IntelligencePRIVATE PROTOTYPE

INVESTMENT WORKFLOW / RENTAL PROPERTIES

See the cash flow.
Understand the opportunity.

Rental Analyzer · Income, expenses, financing and the numbers behind your next property.

Workspace
Sample property · Fictional Oak Avenue Duplex · Edit any assumption to explore.Existing Aethralion rental calculations

Private account saves and agency branding are available. Browser saves remain on this device.

Changes are not saved automatically

Account saving & agency branding

Account saving is pending setup. Browser saving is available.

Delete this account analysis?

This removes the saved account copy. The inputs currently on screen stay open.

Editable screening targets, not lender requirements or a recommendation to purchase.

ANNUAL INCOME ALLOCATION

Where the rent goes

Vacancy applies to rent plus other income. Management uses collected income; repairs and CapEx reserves use scheduled income.

SCREEN YOUR RETURNS

Your investment criteria

Screening cap rate uses NOI after the CapEx reserve, matching the original engine. Standard NOI and cap rate before that reserve appear in the pro forma.

RENT SENSITIVITY

What if rent changes?

Rent per unit ±10%; other income, vacancy, financing and fixed expenses stay constant. Percentage expenses recalculate.

CASH REQUIRED

Your initial investment

Closing costs, rehab and lender points are separate inputs. Avoid counting points twice in closing costs.

CHANGE ONE ASSUMPTION AT A TIME

What would meet your targets?

Each price or rent threshold is solved independently with all other inputs fixed. Price targets round down to $500; rent targets round up to $5 per unit. These are mathematical screening limits.

DETAILS YOU CAN VERIFY

Rental operating pro forma

ANNUAL / MONTHLY